Table of Contents
INFOSPACE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Years Ended December 31,
2001
2000
1999
OPERATING ACTIVITIES:
Net loss
$ (502,079 )
$ (282,412 )
$ (240,133 )
Adjustments to reconcile net loss to net cash provided (used) by operating activities:
Depreciation and amortization
256,067
183,526
47,707
Impairment of intangibles
107,729
8,952
Warrant and stock related revenue
(14,024 )
(22,075 )
(3,168 )
Preferred stock dividend
159,931
Warrants expense
815
3,703
18,468
Stock based compensation expense
3,402
1,713
2,865
Minority interest in venture fund
(17 )
3,171
Loss on disposal of fixed assets
323
324
13
Noncash services exchanged
1,414
Noncash loss on investments
108,157
858
26
Bad debt expense
4,395
7,376
1,326
Tax benefit from stock options
4,525
Non cash restructuring
12,283
Write off of in process research and development
600
80,100
9,200
Noncash other charges
9,352
Business acquisition costs
43,898
4,374
Cumulative effect of change in accounting principle
3,171
2,056
Cash provided (used) by changes in operating assets and liabilities, net of assets acquired in business combinations:
Accounts receivable
12,887
(28,762 )
(12,053 )
Other receivable
(16,947 )
7,832
(14,626 )
Prepaid expenses and other current assets
4,161
261
(9,267 )
Other long term assets
2,394
(782 )
(91 )
Accounts payable
3,713
2,495
860
Accrued expenses and other liabilities
(19,929 )
(14,572 )
10,135
Deferred revenue
(17,426 )
19,116
6,683
Net cash provided (used) by operating activities
(40,973 )
16,778
(11,811 )
INVESTING ACTIVITIES:
Business and asset acquisitions, net of cash acquired
(16,586 )
(45,680 )
(52,577 )
Minority interest contribution (purchase) in venture fund
(16,365 )
16,365
Asset sale
2,707
Purchase of intangible asset
(110 )
Notes receivable
100
(20,850 )
Purchase of other investments
(10,971 )
(41,270 )
(13,202 )
Purchase of property and equipment
(12,007 )
(44,370 )
(9,079 )
Short and long term investments
75,005
130,244
(348,299 )
Net cash provided (used) by investing activities
21,883
(5,561 )
(423,267 )
FINANCING ACTIVITIES:
Proceeds from stock options and warrants
8,036
37,471
22,284
Proceeds from issuance of ESPP shares
1,563
1,512
394
Proceeds (payments) from issuance of common stock, net
(24 )
476,042
Payment for repurchase of common stock
(22,786 )
Payments on debt assumed from acquisitions
(3,075 )
(613 )
(460 )
Net cash provided (used) by financing activities
(16,262 )
38,346
498,260
Net increase (decrease) in cash and cash equivalents
(35,352 )
49,563
63,182
Cash and cash equivalents, beginning of period
153,913
104,350
41,168
Cash and cash equivalents, end of period
$ 118,561
$ 153,913
$ 104,350
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING AND INVESTING
ACTIVITIES:
Acquisitions from purchase transactions:
Stock issued
$
92,473
$ 572,938
$ 253,137
Net assets acquired
(2,731 )
(21,877 )
(150 )
Property and equipment acquired under equipment financing and capital lease obligations
308
Common stock received for employee note receivable
410
Issuance of warrants and options for deferred services and abandoned financing
2,665
Compensation expense for Prio warrants
2,888
17,652
Stock issued in exchange transaction
169
Stock issued for retirement of debentures
170
Preferred stock dividend
159,931
Interest paid
132
See notes to consolidated financial statements.
<
New Page 1
Interland Web Hosting